| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2018 | 22 040 € | - | - | - | - | - | - | 7725 € | 14 315 € | 0 € | 2720 € | 1431 € | 30 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 996 € | 0 € | 12 996 € | - | 0 € | 12 996 € |
| 2017 | 22 330 € | - | - | - | - | - | - | 24 303 € | -1973 € | 0 € | 670 € | 6037 € | 484 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2910 € | 2 € | 2908 € | - | 0 € | 2908 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2018 | 7662 € | 0 € | 10 895 € | 0 € | 18 557 € | 0 € | 0 € | 3718 € | 3718 € | 22 275 € | - | 3525 € | 0 € | 0 € | 18 750 € | 22 275 € | 22 275 € |
| 2017 | 468 € | 0 € | 12 555 € | 0 € | 13 023 € | 0 € | 0 € | 6197 € | 6197 € | 19 220 € | - | 9119 € | 4347 € | 0 € | 5754 € | 19 220 € | 19 220 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2018 | Not available | |||
| 2017 | Not available | |||