| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 120 437 € | - | - | - | - | - | - | 128 517 € | -8080 € | 0 € | 18 780 € | 34 864 € | 3026 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4978 € | 0 € | 4978 € | - | 0 € | 4978 € |
| 2023 | 143 725 € | - | - | - | - | - | - | 97 338 € | 46 387 € | 0 € | 17 775 € | 21 243 € | 1113 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 48 742 € | 0 € | 48 742 € | - | 0 € | 48 742 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 144 231 € | 0 € | 7311 € | 47 416 € | 198 958 € | 0 € | 0 € | 347 643 € | 347 643 € | 546 601 € | - | 36 543 € | 81 330 € | 0 € | 428 728 € | 546 601 € | 546 601 € |
| 2023 | 135 816 € | 0 € | 26 433 € | 35 997 € | 198 246 € | 0 € | 0 € | 264 068 € | 264 068 € | 462 314 € | - | 16 067 € | 22 496 € | 0 € | 423 751 € | 462 314 € | 462 314 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -20 580 € | 83.4% | 2620 € | 8550 € | 2-33% |
| 2023 | -11 220 € | 234.9% | 2060 € | 6910 € | 3+50% |
| 2022 | -3350 € | - | 1430 € | 5960 € | 2 |