| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 505 249 € | - | - | - | - | - | - | 545 070 € | -39 821 € | 28 748 € | 98 488 € | 93 € | 2823 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -169 787 € | 16 650 € | -186 437 € | - | 0 € | -186 437 € |
| 2023 | 1 025 780 € | - | - | - | - | - | - | 804 595 € | 221 185 € | 32 000 € | 80 724 € | 0 € | 1772 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 106 689 € | 9329 € | 97 360 € | - | 0 € | 97 360 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 105 199 € | 0 € | 85 177 € | 146 380 € | 336 756 € | 0 € | 0 € | 207 866 € | 207 866 € | 544 622 € | - | 137 719 € | 0 € | 0 € | 406 903 € | 544 622 € | 544 622 € |
| 2023 | 153 357 € | 0 € | 198 131 € | 164 121 € | 515 609 € | 0 € | 0 € | 223 516 € | 223 516 € | 739 125 € | - | 79 185 € | 0 € | 0 € | 659 940 € | 739 125 € | 739 125 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 39 950 € | 220.2% | 19 100 € | 49 200 € | 15-17% |
| 2023 | -33 250 € | 38.3% | 16 350 € | 48 450 € | 18-22% |
| 2022 | -53 850 € | - | 18 390 € | 54 570 € | 23 |