| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 34 757 € | - | - | - | - | - | - | 35 124 € | -367 € | 30 € | 2269 € | 0 € | 504 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3170 € | 0 € | -3170 € | - | 0 € | -3170 € |
| 2023 | 28 931 € | - | - | - | - | - | - | 41 913 € | -12 982 € | 0 € | 1111 € | 11 047 € | 112 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3158 € | 0 € | -3158 € | - | 0 € | -3158 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 64 € | 0 € | 0 € | 0 € | 64 € | 0 € | 0 € | 390 € | 390 € | 454 € | - | 20 714 € | 0 € | 0 € | -20 260 € | 454 € | 454 € |
| 2023 | 2 € | 0 € | 480 € | 0 € | 482 € | 0 € | 0 € | 557 € | 557 € | 1039 € | - | 18 129 € | 0 € | 0 € | -17 090 € | 1039 € | 1039 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6150 € | 26.4% | 1330 € | 4800 € | 40% |
| 2023 | 8360 € | 17.7% | 2050 € | 6290 € | 4-20% |
| 2022 | 10 160 € | - | 1090 € | 8740 € | 5 |