| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 8936 € | - | - | - | - | - | - | 6170 € | 2766 € | 0 € | 18 396 € | 58 676 € | 26 745 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 16 301 € | 0 € | 16 301 € | - | 0 € | 16 301 € |
| 2024 | 14 289 € | - | - | - | - | - | - | 19 335 € | -5046 € | 0 € | 18 199 € | 573 € | 642 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -23 314 € | 0 € | -23 314 € | - | 0 € | -23 314 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 476 € | 0 € | 0 € | 0 € | 476 € | 0 € | 0 € | 733 € | 733 € | 1209 € | - | 15 731 € | 0 € | 0 € | -14 522 € | 1209 € | 1209 € |
| 2024 | 816 € | 0 € | 108 € | 16 121 € | 17 045 € | 0 € | 0 € | 1357 € | 1357 € | 18 402 € | - | 19 225 € | 30 000 € | 0 € | -30 823 € | 18 402 € | 18 402 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5510 € | 118.7% | 60 € | 5670 € | 3+50% |
| 2023 | 2520 € | 40.8% | 0 € | 2070 € | 20% |
| 2022 | 4260 € | - | 0 € | 3950 € | 2 |