| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 484 430 € | - | - | - | - | - | - | 518 145 € | -33 715 € | 0 € | 2360 € | 2665 € | 109 € | 0 € | 0 € | 0 € | - | 909 € | - | - | -34 428 € | 0 € | -34 428 € | - | 0 € | -34 428 € |
| 2023 | 537 377 € | - | - | - | - | - | - | 709 736 € | -172 359 € | 0 € | 2502 € | 141 485 € | 502 € | 0 € | 0 € | 0 € | - | 1977 € | - | - | -35 855 € | 0 € | -35 855 € | - | 0 € | -35 855 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 101 836 € | 0 € | 99 111 € | 19 788 € | 220 735 € | 0 € | 0 € | 93 877 € | 93 877 € | 314 612 € | - | 27 522 € | 60 060 € | 0 € | 227 030 € | 314 612 € | 314 612 € |
| 2023 | 106 072 € | 0 € | 90 525 € | 5986 € | 202 583 € | 0 € | 0 € | 162 760 € | 162 760 € | 365 343 € | - | 18 691 € | 85 355 € | 0 € | 261 297 € | 365 343 € | 365 343 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 60 850 € | 3.3% | 11 510 € | 20 120 € | 8-27% |
| 2023 | 58 890 € | 10.0% | 11 790 € | 25 980 € | 11+10% |
| 2022 | 65 420 € | - | 7660 € | 19 050 € | 10 |