| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 19 071 € | - | - | - | - | - | - | 30 264 € | -11 193 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 193 € | 0 € | -11 193 € | - | 0 € | -11 193 € |
| 2023 | 28 986 € | - | - | - | - | - | - | 37 611 € | -8625 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8625 € | 0 € | -8625 € | - | 0 € | -8625 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1417 € | 0 € | 2213 € | 95 € | 3725 € | 4712 € | 0 € | 16 880 € | 21 592 € | 25 317 € | - | 32 520 € | 17 472 € | 0 € | -24 675 € | 25 317 € | 25 317 € |
| 2023 | 1890 € | 0 € | 2594 € | 0 € | 4484 € | 0 € | 0 € | 18 470 € | 18 470 € | 22 954 € | - | 26 648 € | 9788 € | 0 € | -13 482 € | 22 954 € | 22 954 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1670 € | 52.7% | 120 € | 200 € | 10% |
| 2023 | 3530 € | 55.2% | 120 € | 200 € | 10% |
| 2022 | 7880 € | - | 440 € | 1730 € | 1 |