| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 832 529 € | - | - | - | - | - | - | 794 232 € | 38 297 € | 46 709 € | 8146 € | 33 251 € | 779 € | 0 € | 0 € | 0 € | - | 5424 € | - | - | 10 490 € | 145 € | 10 345 € | - | 0 € | 10 345 € |
| 2023 | 874 444 € | - | - | - | - | - | - | 818 819 € | 55 625 € | 50 387 € | 6392 € | 5939 € | 832 € | 0 € | 0 € | 0 € | - | 3125 € | - | - | 828 € | 21 € | 807 € | - | 0 € | 807 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 50 840 € | 0 € | 39 935 € | 82 956 € | 173 731 € | 0 € | 0 € | 68 439 € | 68 439 € | 242 170 € | - | 112 309 € | 91 944 € | 0 € | 37 917 € | 242 170 € | 242 170 € |
| 2023 | 4345 € | 0 € | 53 018 € | 88 886 € | 146 249 € | 0 € | 0 € | 101 668 € | 101 668 € | 247 917 € | - | 122 425 € | 97 920 € | 0 € | 27 572 € | 247 917 € | 247 917 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 27 480 € | 22.9% | 8530 € | 31 770 € | 11+38% |
| 2023 | 22 360 € | 79.3% | 5290 € | 23 010 € | 8-11% |
| 2022 | 12 470 € | - | 6200 € | 24 300 € | 9 |