| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 4911 € | - | - | - | - | - | - | 26 922 € | -22 011 € | 0 € | 10 740 € | 0 € | 2 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -32 753 € | 0 € | -32 753 € | - | 0 € | -32 753 € |
| 2024 | 3948 € | - | - | - | - | - | - | 9652 € | -5704 € | 0 € | 12 010 € | 0 € | 10 400 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -28 114 € | 0 € | -28 114 € | - | 0 € | -28 114 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 95 258 € | 0 € | 67 € | 0 € | 95 325 € | 0 € | 0 € | 106 519 € | 106 519 € | 201 844 € | - | 7486 € | 204 472 € | 0 € | -10 114 € | 201 844 € | 201 844 € |
| 2024 | 127 464 € | 0 € | 140 € | 0 € | 127 604 € | 0 € | 0 € | 107 004 € | 107 004 € | 234 608 € | - | 7497 € | 204 472 € | 0 € | 22 639 € | 234 608 € | 234 608 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7760 € | 18.8% | 1910 € | 5670 € | 20% |
| 2023 | 6530 € | 140.1% | 1530 € | 4860 € | 2+100% |
| 2022 | 2720 € | - | 60 € | 2090 € | 1 |