| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 839 812 € | - | - | - | - | - | - | 700 € | 839 112 € | 827 490 € | 3032 € | 0 € | 7337 € | 0 € | 0 € | 50 € | - | 0 € | - | - | 1303 € | 0 € | 1303 € | - | 0 € | 1303 € |
| 2023 | 603 604 € | - | - | - | - | - | - | 0 € | 603 604 € | 597 098 € | 2713 € | 0 € | 2173 € | 0 € | 0 € | 1075 € | - | 0 € | - | - | 2695 € | 0 € | 2695 € | - | 0 € | 2695 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 36 040 € | 0 € | 187 347 € | 1597 € | 224 984 € | 0 € | 0 € | 3986 € | 3986 € | 228 970 € | - | 156 019 € | 0 € | 0 € | 72 951 € | 228 970 € | 228 970 € |
| 2023 | 36 571 € | 0 € | 158 573 € | 0 € | 195 144 € | 0 € | 0 € | 6416 € | 6416 € | 201 560 € | - | 129 912 € | 0 € | 0 € | 71 648 € | 201 560 € | 201 560 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -21 260 € | 38.0% | 2840 € | 8180 € | 3+50% |
| 2023 | -34 270 € | 1666.5% | 1590 € | 6560 € | 2-33% |
| 2022 | -1940 € | - | 3160 € | 7980 € | 3 |