| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 424 936 € | - | - | - | - | - | - | 361 771 € | 63 165 € | 5064 € | 20 325 € | 9973 € | 20 710 € | 0 € | 0 € | 0 € | - | 5317 € | - | - | 21 722 € | 0 € | 21 722 € | - | 0 € | 21 722 € |
| 2023 | 347 428 € | - | - | - | - | - | - | 300 465 € | 46 963 € | 7721 € | 15 248 € | 0 € | 16 916 € | 0 € | 0 € | 0 € | - | 5082 € | - | - | 1996 € | 0 € | 1996 € | - | 0 € | 1996 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 133 459 € | 0 € | 10 864 € | 114 241 € | 258 564 € | 0 € | 87 € | 80 298 € | 80 385 € | 338 949 € | - | 36 818 € | 17 481 € | 968 € | 283 682 € | 338 949 € | 337 981 € |
| 2023 | 44 813 € | 0 € | 10 099 € | 213 302 € | 268 214 € | 0 € | 87 € | 67 922 € | 68 009 € | 336 223 € | - | 46 274 € | 27 021 € | 968 € | 261 960 € | 336 223 € | 335 255 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7340 € | 9.7% | 6130 € | 11 240 € | 6+20% |
| 2023 | 6690 € | 287.9% | 12 630 € | 8390 € | 5-17% |
| 2022 | -3560 € | - | 2900 € | 7020 € | 6 |