| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 506 700 € | - | - | - | - | - | - | 1 071 622 € | 435 078 € | 18 160 € | 10 356 € | 2878 € | 60 599 € | 0 € | 0 € | 0 € | - | 99 € | - | - | 348 742 € | 0 € | 348 742 € | - | 0 € | 348 742 € |
| 2023 | 1 214 060 € | - | - | - | - | - | - | 915 286 € | 298 774 € | 21 610 € | 13 487 € | 34 238 € | 4098 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 293 817 € | 0 € | 293 817 € | - | 0 € | 293 817 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 18 796 € | 0 € | 974 136 € | 377 456 € | 1 370 388 € | 0 € | 0 € | 4795 € | 4795 € | 1 375 183 € | - | 315 412 € | 177 499 € | 0 € | 882 272 € | 1 375 183 € | 1 375 183 € |
| 2023 | 19 841 € | 0 € | 465 489 € | 499 996 € | 985 326 € | 0 € | 0 € | 13 898 € | 13 898 € | 999 224 € | - | 288 206 € | 177 400 € | 0 € | 533 618 € | 999 224 € | 999 224 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 41 320 € | 21.0% | 10 850 € | 33 190 € | 100% |
| 2023 | 34 160 € | 14.8% | 6810 € | 26 000 € | 10+11% |
| 2022 | 29 760 € | - | 4490 € | 19 790 € | 9 |