| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 145 205 € | - | - | - | - | - | - | 149 005 € | -3800 € | 7193 € | 12 177 € | 645 € | 4594 € | 0 € | 0 € | 0 € | - | 107 € | - | - | -27 226 € | 0 € | -27 226 € | - | 0 € | -27 226 € |
| 2024 | 164 401 € | - | - | - | - | - | - | 155 388 € | 9013 € | 4704 € | 11 084 € | 335 € | 8424 € | 0 € | 0 € | 0 € | - | 333 € | - | - | -15 197 € | 0 € | -15 197 € | - | 0 € | -15 197 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 13 791 € | 0 € | 26 599 € | 7635 € | 48 025 € | 0 € | 0 € | 79 903 € | 79 903 € | 127 928 € | - | 8033 € | 0 € | 0 € | 119 895 € | 127 928 € | 127 928 € |
| 2024 | 56 712 € | 0 € | 9884 € | 9831 € | 76 427 € | 0 € | 0 € | 79 771 € | 79 771 € | 156 198 € | - | 9077 € | 0 € | 0 € | 147 121 € | 156 198 € | 156 198 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7990 € | 125.1% | 3040 € | 8110 € | 5+25% |
| 2023 | 3550 € | 59.4% | 1050 € | 4940 € | 4-20% |
| 2022 | 8740 € | - | 2110 € | 6910 € | 5 |