| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 314 311 € | - | - | - | - | - | - | 291 875 € | 22 436 € | 0 € | 23 498 € | 530 € | 6212 € | 0 € | 0 € | 0 € | - | 6307 € | - | - | -13 051 € | 0 € | -13 051 € | - | 0 € | -13 051 € |
| 2023 | 146 011 € | - | - | - | - | - | - | 145 067 € | 944 € | 0 € | 22 616 € | 188 € | 10 538 € | 0 € | 0 € | 0 € | - | 6526 € | - | - | -38 548 € | 0 € | -38 548 € | - | 0 € | -38 548 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 27 023 € | 0 € | 29 263 € | 7976 € | 64 262 € | 5200 € | 47 € | 71 314 € | 76 561 € | 140 823 € | - | 74 064 € | 37 962 € | 0 € | 28 797 € | 140 823 € | 140 823 € |
| 2023 | 5546 € | 0 € | 47 147 € | 6690 € | 59 383 € | 58 700 € | 128 € | 38 487 € | 97 315 € | 156 698 € | - | 96 478 € | 18 372 € | 0 € | 41 848 € | 156 698 € | 156 698 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 57 640 € | 16.8% | 11 020 € | 25 820 € | 9+13% |
| 2023 | 69 310 € | 34.4% | 9120 € | 22 510 € | 8+33% |
| 2022 | 51 580 € | - | 6860 € | 19 540 € | 6 |