| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 111 685 € | - | - | - | - | - | - | 70 131 € | 41 554 € | 4247 € | 9721 € | 9442 € | 2226 € | 0 € | 0 € | 0 € | - | 12 € | - | - | 34 790 € | 0 € | 34 790 € | - | 0 € | 34 790 € |
| 2024 | 86 409 € | - | - | - | - | - | - | 64 501 € | 21 908 € | 4247 € | 11 611 € | 10 485 € | 12 358 € | 0 € | 0 € | 0 € | - | 29 € | - | - | 4148 € | 0 € | 4148 € | - | 0 € | 4148 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 95 096 € | 0 € | 3060 € | 0 € | 98 156 € | 0 € | 0 € | 42 788 € | 42 788 € | 140 944 € | - | 27 193 € | 0 € | 1159 € | 112 592 € | 140 944 € | 139 785 € |
| 2024 | 59 795 € | 0 € | 1162 € | 0 € | 60 957 € | 0 € | 0 € | 48 240 € | 48 240 € | 109 197 € | - | 30 236 € | 0 € | 1159 € | 77 802 € | 109 197 € | 108 038 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 21 800 € | 21.0% | 3510 € | 11 660 € | 6-14% |
| 2023 | 18 010 € | 20.7% | 3180 € | 10 960 € | 70% |
| 2022 | 14 920 € | - | 2280 € | 8010 € | 7 |