| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 334 047 € | - | - | - | - | - | - | 312 525 € | 21 522 € | 0 € | 10 374 € | 20 € | 0 € | 0 € | 0 € | 0 € | - | 1223 € | - | - | 9945 € | 0 € | 9945 € | - | 0 € | 9945 € |
| 2024 | 305 080 € | - | - | - | - | - | - | 269 781 € | 35 299 € | 0 € | 3063 € | 90 € | 39 809 € | 0 € | 0 € | 0 € | - | 524 € | - | - | -8007 € | 0 € | -8007 € | - | 0 € | -8007 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 16 899 € | 0 € | 77 050 € | 0 € | 93 949 € | 0 € | 0 € | 45 804 € | 45 804 € | 139 753 € | - | 114 288 € | 0 € | 0 € | 25 465 € | 139 753 € | 139 753 € |
| 2024 | 7876 € | 0 € | 90 772 € | 0 € | 98 648 € | 0 € | 0 € | 31 124 € | 31 124 € | 129 772 € | - | 113 452 € | 0 € | 0 € | 16 320 € | 129 772 € | 129 772 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 77 180 € | 4.6% | 23 940 € | 42 400 € | 10-44% |
| 2023 | 80 930 € | 120.0% | 35 940 € | 62 350 € | 18+38% |
| 2022 | 36 790 € | - | 16 510 € | 28 100 € | 13 |