| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 43 380 € | - | - | - | - | - | - | 20 662 € | 22 718 € | 0 € | 6453 € | 0 € | 298 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 967 € | 0 € | 15 967 € | - | 0 € | 15 967 € |
| 2023 | 38 744 € | - | - | - | - | - | - | 16 110 € | 22 634 € | 0 € | 3975 € | 0 € | 476 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 18 183 € | 0 € | 18 183 € | - | 0 € | 18 183 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 15 049 € | 0 € | 21 270 € | 0 € | 36 319 € | 0 € | 0 € | 1659 € | 1659 € | 37 978 € | - | 249 € | 0 € | 0 € | 37 729 € | 37 978 € | 37 978 € |
| 2023 | 18 480 € | 0 € | 1126 € | 0 € | 19 606 € | 0 € | 0 € | 2243 € | 2243 € | 21 849 € | - | 87 € | 0 € | 0 € | 21 762 € | 21 849 € | 21 849 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2650 € | 55.0% | 510 € | 2130 € | 10% |
| 2023 | 1710 € | 41.3% | 230 € | 1480 € | 10% |
| 2022 | 1210 € | - | 100 € | 1070 € | 1 |