| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 281 930 € | - | - | - | - | - | - | 175 986 € | 105 944 € | 128 421 € | 5941 € | 0 € | 4851 € | 0 € | 1278 € | 0 € | - | 4 € | - | - | -31 995 € | 0 € | -31 995 € | - | 0 € | -31 995 € |
| 2023 | 388 974 € | - | - | - | - | - | - | 217 576 € | 171 398 € | 160 300 € | 6534 € | 0 € | 2998 € | 0 € | 197 € | 0 € | - | 5 € | - | - | 1758 € | 0 € | 1758 € | - | 0 € | 1758 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6009 € | 0 € | 43 153 € | 24 891 € | 74 053 € | 0 € | 58 390 € | 0 € | 58 390 € | 132 443 € | - | 0 € | 135 684 € | 0 € | -3241 € | 132 443 € | 132 443 € |
| 2023 | 2279 € | 0 € | 57 581 € | 29 264 € | 89 124 € | 0 € | 82 399 € | 0 € | 82 399 € | 171 523 € | - | 0 € | 142 769 € | 0 € | 28 754 € | 171 523 € | 171 523 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 61 910 € | 189.0% | 12 670 € | 27 300 € | 80% |
| 2023 | 21 420 € | 59.3% | 4650 € | 11 970 € | 80% |
| 2022 | 52 660 € | - | 8870 € | 18 590 € | 8 |