| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 38 464 € | - | - | - | - | - | - | 36 806 € | 1658 € | 8030 € | 5606 € | 28 081 € | 13 661 € | 0 € | 0 € | 0 € | - | 1661 € | - | - | 781 € | 0 € | 781 € | - | 0 € | 781 € |
| 2023 | 5364 € | - | - | - | - | - | - | 2703 € | 2661 € | 2807 € | 5254 € | 9516 € | 13 937 € | 0 € | 0 € | 0 € | - | 1537 € | - | - | -11 358 € | 0 € | -11 358 € | - | 0 € | -11 358 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1916 € | 0 € | 3938 € | 76 044 € | 81 898 € | 0 € | 0 € | 183 079 € | 183 079 € | 264 977 € | - | 202 978 € | 21 150 € | 0 € | 40 849 € | 264 977 € | 264 977 € |
| 2023 | 437 € | 0 € | 7718 € | 68 865 € | 77 020 € | 0 € | 0 € | 179 908 € | 179 908 € | 256 928 € | - | 187 110 € | 23 500 € | 0 € | 46 318 € | 256 928 € | 256 928 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4140 € | - | 0 € | 5990 € | 10% |
| 2023 | 0 € | 100.0% | -10 € | 110 € | 10% |
| 2022 | -3040 € | - | 0 € | 1980 € | 1 |