| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 62 397 € | - | - | - | - | - | - | 110 121 € | -47 724 € | 128 € | 1375 € | 62 570 € | 11 788 € | 0 € | 0 € | 225 € | - | 9158 € | - | - | -7378 € | 0 € | -7378 € | - | 0 € | -7378 € |
| 2024 | 51 910 € | - | - | - | - | - | - | 105 252 € | -53 342 € | 0 € | 977 € | 71 555 € | 11 963 € | 0 € | 0 € | 0 € | - | 13 004 € | - | - | -7731 € | 0 € | -7731 € | - | 0 € | -7731 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 6102 € | 0 € | 6811 € | 22 716 € | 35 629 € | 392 € | 0 € | 375 142 € | 375 534 € | 411 163 € | - | 82 132 € | 260 592 € | 0 € | 68 439 € | 411 163 € | 411 163 € |
| 2024 | 1 € | 0 € | 6473 € | 15 564 € | 22 038 € | 392 € | 0 € | 407 280 € | 407 672 € | 429 710 € | - | 81 188 € | 272 705 € | 0 € | 75 817 € | 429 710 € | 429 710 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -9560 € | 38.2% | 480 € | 570 € | - |
| 2023 | -15 460 € | 81.2% | 910 € | 910 € | - |
| 2022 | -82 050 € | - | 320 € | 480 € | - |