| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 424 247 € | - | - | - | - | - | - | 2 435 562 € | -11 315 € | 0 € | 12 926 € | 24 082 € | 79 845 € | 0 € | 0 € | 0 € | - | 54 204 € | - | - | -134 208 € | 0 € | -134 208 € | - | 0 € | -134 208 € |
| 2023 | 2 240 334 € | - | - | - | - | - | - | 2 300 431 € | -60 097 € | 0 € | 18 431 € | 29 706 € | 33 835 € | 0 € | 0 € | 0 € | - | 44 170 € | - | - | -126 827 € | 0 € | -126 827 € | - | 0 € | -126 827 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 24 121 € | 0 € | 271 626 € | 37 821 € | 333 568 € | 0 € | 0 € | 1 153 085 € | 1 153 085 € | 1 486 653 € | - | 357 469 € | 395 462 € | 0 € | 733 722 € | 1 486 653 € | 1 486 653 € |
| 2023 | 16 483 € | 0 € | 279 045 € | 36 064 € | 331 592 € | 0 € | 0 € | 1 438 197 € | 1 438 197 € | 1 769 789 € | - | 368 570 € | 533 289 € | 0 € | 867 930 € | 1 769 789 € | 1 769 789 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 568 230 € | 52.5% | 46 180 € | 104 460 € | 33+3% |
| 2023 | 372 590 € | 15.0% | 42 730 € | 94 950 € | 320% |
| 2022 | 438 090 € | - | 36 720 € | 95 040 € | 32 |