| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 143 520 € | - | - | - | - | - | - | 163 966 € | -20 446 € | 0 € | 0 € | 158 905 € | 0 € | 0 € | 0 € | 0 € | - | 633 € | - | - | 137 826 € | 0 € | 137 826 € | - | 0 € | 137 826 € |
| 2024 | 162 877 € | - | - | - | - | - | - | 165 529 € | -2652 € | 0 € | 0 € | 155 559 € | 0 € | 0 € | 0 € | 0 € | - | 1260 € | - | - | 151 647 € | 0 € | 151 647 € | - | 0 € | 151 647 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 173 251 € | 0 € | 40 733 € | 109 732 € | 323 716 € | 0 € | 0 € | 682 407 € | 682 407 € | 1 006 123 € | - | 47 937 € | 137 382 € | 0 € | 820 804 € | 1 006 123 € | 1 006 123 € |
| 2024 | 201 473 € | 0 € | 15 246 € | 57 459 € | 274 178 € | 0 € | 0 € | 567 987 € | 567 987 € | 842 165 € | - | 28 451 € | 91 657 € | 0 € | 722 057 € | 842 165 € | 842 165 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4940 € | 168.3% | 3300 € | 6570 € | 3+50% |
| 2023 | -7230 € | 79.4% | 2380 € | 3710 € | 20% |
| 2022 | -35 030 € | - | 2790 € | 3120 € | 2 |