| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 34 972 € | - | - | - | - | - | - | 15 753 € | 19 219 € | 11 460 € | 11 625 € | 0 € | 41 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3907 € | 0 € | -3907 € | - | 0 € | -3907 € |
| 2023 | 21 613 € | - | - | - | - | - | - | 11 142 € | 10 471 € | 11 759 € | 3071 € | 87 € | 48 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4320 € | 0 € | -4320 € | - | 0 € | -4320 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4165 € | 0 € | 5064 € | 6132 € | 15 361 € | 320 € | 0 € | 117 659 € | 117 979 € | 133 340 € | - | 3602 € | 110 858 € | 0 € | 18 880 € | 133 340 € | 133 340 € |
| 2023 | 8362 € | 0 € | 2500 € | 6906 € | 17 768 € | 15 320 € | 0 € | 112 934 € | 128 254 € | 146 022 € | - | 1377 € | 121 858 € | 0 € | 22 787 € | 146 022 € | 146 022 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4490 € | 256.3% | 1740 € | 3270 € | 3+50% |
| 2023 | 1260 € | 81.4% | 800 € | 1080 € | 20% |
| 2022 | 6790 € | - | 770 € | 1140 € | 2 |