| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 62 061 € | - | - | - | - | - | - | 99 855 € | -37 794 € | 0 € | 0 € | 53 522 € | 10 346 € | 0 € | 0 € | 0 € | - | 3880 € | - | - | 1502 € | 0 € | 1502 € | - | 0 € | 1502 € |
| 2023 | 61 507 € | - | - | - | - | - | - | 92 042 € | -30 535 € | 0 € | 0 € | 38 455 € | 3770 € | 0 € | 0 € | 0 € | - | 3960 € | - | - | 190 € | 0 € | 190 € | - | 0 € | 190 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7323 € | 0 € | 1158 € | 45 387 € | 53 868 € | 355 € | 79 € | 320 618 € | 321 052 € | 374 920 € | - | 34 681 € | 154 552 € | 0 € | 185 687 € | 374 920 € | 374 920 € |
| 2023 | 3580 € | 0 € | 1534 € | 58 531 € | 63 645 € | 355 € | 79 € | 346 392 € | 346 826 € | 410 471 € | - | 41 366 € | 184 920 € | 0 € | 184 185 € | 410 471 € | 410 471 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -7380 € | 74.6% | 370 € | 1600 € | 10% |
| 2023 | -29 070 € | 38.9% | 220 € | 1690 € | 10% |
| 2022 | -47 590 € | - | 140 € | 1120 € | 1 |