| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 44 025 € | - | - | - | - | - | - | 75 311 € | -31 286 € | 0 € | 9572 € | 70 334 € | 41 911 € | 0 € | 0 € | 0 € | - | 5 € | - | - | -12 440 € | 0 € | -12 440 € | - | 0 € | -12 440 € |
| 2023 | 49 670 € | - | - | - | - | - | - | 67 642 € | -17 972 € | 0 € | 3653 € | 67 803 € | 28 846 € | 0 € | 0 € | 0 € | - | 1709 € | - | - | 15 623 € | 0 € | 15 623 € | - | 0 € | 15 623 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5780 € | 0 € | 15 544 € | 140 715 € | 162 039 € | 4310 € | 0 € | 82 907 € | 87 217 € | 249 256 € | - | 14 127 € | 142 654 € | 0 € | 92 475 € | 249 256 € | 249 256 € |
| 2023 | 1348 € | 0 € | 28 114 € | 144 559 € | 174 021 € | 5210 € | 0 € | 94 120 € | 99 330 € | 273 351 € | - | 16 581 € | 151 855 € | 0 € | 104 915 € | 273 351 € | 273 351 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1250 € | 76.1% | 1130 € | 260 € | - |
| 2023 | 5240 € | 60.9% | 3580 € | 3290 € | 1-50% |
| 2022 | 13 400 € | - | 2500 € | 2730 € | 2 |