| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 17 591 € | - | - | - | - | - | - | 10 797 € | 6794 € | 5840 € | 1784 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -830 € | 0 € | -830 € | - | 0 € | -830 € |
| 2023 | 14 503 € | - | - | - | - | - | - | 9245 € | 5258 € | 5103 € | 2378 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2223 € | 0 € | -2223 € | - | 0 € | -2223 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4585 € | 0 € | 4834 € | 0 € | 9419 € | 0 € | 0 € | 20 200 € | 20 200 € | 29 619 € | - | 8030 € | 10 343 € | 0 € | 11 246 € | 29 619 € | 29 619 € |
| 2023 | 290 € | 0 € | 4834 € | 0 € | 5124 € | 0 € | 0 € | 23 564 € | 23 564 € | 28 688 € | - | 6269 € | 10 343 € | 0 € | 12 076 € | 28 688 € | 28 688 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4740 € | 16.5% | 1810 € | 2920 € | 10% |
| 2023 | 4070 € | 9.4% | 1530 € | 2530 € | 10% |
| 2022 | 3720 € | - | 1410 € | 2310 € | 1 |