| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 4152 € | - | - | - | - | - | - | 0 € | 4152 € | 3353 € | 1540 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -741 € | 0 € | -741 € | - | 0 € | -741 € |
| 2023 | 6468 € | - | - | - | - | - | - | 0 € | 6468 € | 5697 € | 1032 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -261 € | 0 € | -261 € | - | 0 € | -261 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 513 € | 0 € | 0 € | 0 € | 513 € | 0 € | 0 € | 0 € | 0 € | 513 € | - | 390 € | 0 € | 0 € | 123 € | 513 € | 513 € |
| 2023 | 963 € | 0 € | 0 € | 0 € | 963 € | 0 € | 0 € | 0 € | 0 € | 963 € | - | 99 € | 0 € | 0 € | 864 € | 963 € | 963 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 400 € | 68.8% | 120 € | -30 € | 20% |
| 2023 | 1280 € | 19.0% | 470 € | 430 € | 20% |
| 2022 | 1580 € | - | 260 € | 730 € | 2 |