| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 41 200 € | - | - | - | - | - | - | 19 324 € | 21 876 € | 27 070 € | 137 € | 0 € | 152 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5483 € | 0 € | -5483 € | - | 0 € | -5098 € |
| 2024 | 24 047 € | - | - | - | - | - | - | 18 738 € | 5309 € | 24 173 € | 182 € | 0 € | 963 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -20 009 € | 0 € | -20 009 € | - | 0 € | -19 588 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2018 € | 0 € | 6660 € | 22 846 € | 31 524 € | 0 € | 0 € | 2262 € | 2262 € | 33 786 € | - | 5497 € | 61 519 € | 964 € | -34 194 € | 33 786 € | 32 822 € |
| 2024 | 835 € | 0 € | 7481 € | 24 576 € | 32 892 € | 0 € | 0 € | 4501 € | 4501 € | 37 393 € | - | 3257 € | 62 274 € | 958 € | -29 096 € | 37 393 € | 36 435 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7780 € | - | 840 € | 6230 € | 30% |
| 2023 | 0 € | 100.0% | 70 € | 700 € | 30% |
| 2022 | -2360 € | - | 340 € | 2440 € | 3 |