| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 0 € | - | - | - | - | - | - | 13 365 € | -13 365 € | 0 € | 684 € | 0 € | 639 € | 0 € | 0 € | 0 € | - | 130 € | - | - | -14 818 € | 0 € | -14 818 € | - | 0 € | -14 818 € |
| 2022 | 7769 € | - | - | - | - | - | - | 18 113 € | -10 344 € | 0 € | 994 € | 0 € | 125 € | 0 € | 0 € | 0 € | - | 195 € | - | - | -11 658 € | 0 € | -11 658 € | - | 0 € | -11 658 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 287 € | 0 € | 1010 € | 0 € | 1297 € | 0 € | 14 € | 25 057 € | 25 071 € | 26 368 € | - | 48 070 € | 79 137 € | 0 € | -100 839 € | 26 368 € | 26 368 € |
| 2022 | 287 € | 0 € | 815 € | 0 € | 1102 € | 0 € | 32 € | 30 519 € | 30 551 € | 31 653 € | - | 40 148 € | 77 526 € | 0 € | -86 021 € | 31 653 € | 31 653 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6390 € | - | 1700 € | 4250 € | - |
| 2023 | 0 € | - | 70 € | 150 € | 10% |
| 2022 | 0 € | - | 60 € | 170 € | 1 |