| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 16 241 € | - | - | - | - | - | - | 20 914 € | -4673 € | 6135 € | 1598 € | 0 € | 5297 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -17 703 € | 0 € | -17 703 € | - | 0 € | -17 703 € |
| 2024 | 11 270 € | - | - | - | - | - | - | 26 300 € | -15 030 € | 7688 € | 1632 € | 3000 € | 0 € | 0 € | 0 € | 0 € | - | 670 € | - | - | -22 020 € | 0 € | -22 020 € | - | 0 € | -22 020 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 7142 € | 0 € | 218 € | 0 € | 7360 € | 0 € | 0 € | 28 211 € | 28 211 € | 35 571 € | - | 82 826 € | 0 € | 0 € | -47 255 € | 35 571 € | 35 571 € |
| 2024 | 312 € | 0 € | 496 € | 0 € | 808 € | 0 € | 0 € | 38 836 € | 38 836 € | 39 644 € | - | 69 196 € | 0 € | 0 € | -29 552 € | 39 644 € | 39 644 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2850 € | 48.4% | 1390 € | 3050 € | 20% |
| 2023 | 1920 € | 96.4% | 1210 € | 3570 € | 2-60% |
| 2022 | 52 620 € | - | 4550 € | 9610 € | 5 |