| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 109 354 € | 0 € | 0 € | 8220 € | 80 365 € | 9117 € | 0 € | - | - | - | - | - | 27 463 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 629 € | 0 € | 629 € | - | 0 € | 629 € |
| 2023 | 99 666 € | 0 € | 0 € | 4129 € | 74 201 € | 10 242 € | 0 € | - | - | - | - | - | 18 574 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 778 € | 0 € | 778 € | - | 0 € | 778 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 629 € | 3950 € | 3665 € | 52 944 € | 61 188 € | 0 € | 39 044 € | 9122 € | 48 166 € | 109 354 € | - | 67 846 € | 1750 € | 6214 € | 33 544 € | 109 354 € | 103 140 € |
| 2023 | 778 € | 3410 € | 2935 € | 48 939 € | 56 062 € | 0 € | 34 761 € | 8843 € | 43 604 € | 99 666 € | - | 63 734 € | 1500 € | 4218 € | 30 214 € | 99 666 € | 95 448 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 100 € | 98.6% | 0 € | 100 € | 20% |
| 2023 | 7140 € | - | 0 € | 6670 € | 2+100% |
| 2022 | 0 € | - | 0 € | 0 € | 1 |