SIA KV 9 — Financial statements & reports

Name: Datreal.com Company Registry
Creator: Datreal.com
License: https://opendatacommons.org/licenses/by/1.0/

Income statement

Income statement
Year	Revenue	Inventory changes	Long-term investment expenses	Other operating income (by nature)	Material expenses	Labour expenses	Depreciation	Cost of goods sold	Gross profit	Selling expenses	Administrative expenses	Other operating income (by function)	Other operating expenses	Profit from equity investments	Other long-term investment income	Interest income	Investment revaluation	Interest expenses	Extraordinary income	Extraordinary expenses	Profit before taxes	Income tax provisions	Profit after taxes	Other taxes	Extraordinary dividends	Net profit
2024	704 408 €	-	-	-	-	-	-	574 515 €	129 893 €	4559 €	47 338 €	622 €	32 704 €	0 €	0 €	4994 €	-	13 630 €	-	-	37 278 €	0 €	37 278 €	-	0 €	37 278 €
2023	523 018 €	-	-	-	-	-	-	430 168 €	92 850 €	2699 €	42 613 €	2632 €	22 094 €	0 €	0 €	8562 €	-	12 287 €	-	-	24 351 €	0 €	24 351 €	-	0 €	24 351 €

Year	Assets					Assets					Liabilities				Equity		Total liabilities & equity
Year	Cash	Securities	Receivables	Inventories	Total current assets	Investments	Intangible assets	Fixed assets	Total non-current assets	Total assets	Future housing repairs	Current liabilities	Non-current liabilities	Provisions	Capital	Total equity	Total liabilities & equity
2024	11 602 €	0 €	42 363 €	505 872 €	559 837 €	89 884 €	0 €	8371 €	98 255 €	658 092 €	-	475 143 €	62 000 €	0 €	120 949 €	658 092 €	658 092 €
2023	16 879 €	0 €	129 932 €	323 119 €	469 930 €	28 535 €	0 €	1308 €	29 843 €	499 773 €	-	354 102 €	62 000 €	0 €	83 671 €	499 773 €	499 773 €

Year	Operating cash flow	Investing cash flow	Financing cash flow	Net cash change
2024	Not available
2023	Not available

Year	Total taxes	Change	Income tax	Social tax	Employees
2024	64 180 €	90.2%	9030 €	18 240 €	60%
2023	33 750 €	50.8%	7460 €	13 770 €	6+20%
2022	68 600 €	-	8270 €	14 810 €	5