| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 575 167 € | - | - | - | - | - | - | 1 534 762 € | 40 405 € | 57 239 € | 16 200 € | 491 € | 22 256 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -54 799 € | 10 164 € | -64 963 € | - | 0 € | -64 963 € |
| 2023 | 1 637 760 € | - | - | - | - | - | - | 1 444 001 € | 193 759 € | 52 381 € | 14 061 € | 1 € | 1861 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 125 457 € | 49 € | 125 408 € | - | 0 € | 125 408 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 124 509 € | 0 € | 93 433 € | 323 294 € | 541 236 € | 0 € | 0 € | 144 542 € | 144 542 € | 685 778 € | - | 210 766 € | 0 € | 0 € | 475 012 € | 685 778 € | 685 778 € |
| 2023 | 307 211 € | 0 € | 120 174 € | 201 861 € | 629 246 € | 0 € | 0 € | 116 236 € | 116 236 € | 745 482 € | - | 165 507 € | 0 € | 0 € | 579 975 € | 745 482 € | 745 482 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 363 250 € | 10.7% | 57 760 € | 128 370 € | 30+11% |
| 2023 | 328 000 € | 13.4% | 45 010 € | 101 380 € | 270% |
| 2022 | 378 550 € | - | 43 370 € | 89 590 € | 27 |