| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 29 610 € | - | - | - | - | - | - | 29 015 € | 595 € | 1084 € | 1495 € | 255 € | 173 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1902 € | 0 € | -1902 € | - | 0 € | -1902 € |
| 2023 | 26 084 € | - | - | - | - | - | - | 25 928 € | 156 € | 1293 € | 1795 € | 100 € | 86 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2918 € | 0 € | -2918 € | - | 0 € | -2918 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7117 € | 0 € | 3205 € | 0 € | 10 322 € | 0 € | 0 € | 2748 € | 2748 € | 13 070 € | - | 3896 € | 0 € | 0 € | 9174 € | 13 070 € | 13 070 € |
| 2023 | 4572 € | 0 € | 5261 € | 0 € | 9833 € | 0 € | 0 € | 4295 € | 4295 € | 14 128 € | - | 3052 € | 0 € | 0 € | 11 076 € | 14 128 € | 14 128 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9090 € | 32.5% | 2950 € | 6130 € | 40% |
| 2023 | 6860 € | 25.5% | 2120 € | 4710 € | 4+33% |
| 2022 | 9210 € | - | 3160 € | 5940 € | 3 |