| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 4463 € | - | - | - | - | - | - | 0 € | 4463 € | 3431 € | 153 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 879 € | 50 € | 829 € | - | 0 € | 829 € |
| 2024 | 4463 € | - | - | - | - | - | - | 0 € | 4463 € | 3836 € | 251 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 376 € | 50 € | 326 € | - | 0 € | 326 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4712 € | 0 € | 0 € | 0 € | 4712 € | 0 € | 0 € | 914 € | 914 € | 5626 € | - | 1741 € | 0 € | 0 € | 3885 € | 5626 € | 5626 € |
| 2024 | 3286 € | 0 € | 0 € | 0 € | 3286 € | 0 € | 0 € | 1722 € | 1722 € | 5008 € | - | 1952 € | 0 € | 0 € | 3056 € | 5008 € | 5008 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 460 € | 44.6% | 20 € | 40 € | 10% |
| 2023 | 830 € | 3.8% | 20 € | 30 € | 10% |
| 2022 | 800 € | - | 20 € | 30 € | 1 |