| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 16 750 € | - | - | - | - | - | - | 7445 € | 9305 € | 0 € | 165 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9140 € | 1375 € | 7765 € | - | 0 € | 7765 € |
| 2023 | 21 000 € | - | - | - | - | - | - | 8227 € | 12 773 € | 0 € | 196 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 577 € | 1570 € | 11 007 € | - | 0 € | 11 007 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 14 573 € | 0 € | 1250 € | 0 € | 15 823 € | 0 € | 0 € | 848 € | 848 € | 16 671 € | - | 599 € | 0 € | 0 € | 16 072 € | 16 671 € | 16 671 € |
| 2023 | 10 032 € | 0 € | 2750 € | 0 € | 12 782 € | 0 € | 0 € | 1225 € | 1225 € | 14 007 € | - | 200 € | 0 € | 0 € | 13 807 € | 14 007 € | 14 007 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5940 € | 79.5% | 1170 € | 1910 € | 10% |
| 2023 | 3310 € | 29.0% | 1260 € | 2050 € | 10% |
| 2022 | 4660 € | - | 1310 € | 2140 € | 1 |