| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 8779 € | - | - | - | - | - | - | 44 878 € | -36 099 € | 0 € | 0 € | 40 222 € | 1067 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3056 € | 0 € | 3056 € | - | 0 € | 3056 € |
| 2023 | 81 498 € | - | - | - | - | - | - | 72 208 € | 9290 € | 0 € | 0 € | 25 601 € | 45 105 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 214 € | 0 € | -10 214 € | - | 0 € | -10 214 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 66 435 € | 0 € | 64 444 € | 0 € | 130 879 € | 0 € | 0 € | 68 350 € | 68 350 € | 199 229 € | - | 31 105 € | 208 € | 0 € | 167 916 € | 199 229 € | 199 229 € |
| 2023 | 77 367 € | 0 € | 62 608 € | 0 € | 139 975 € | 0 € | 0 € | 36 852 € | 36 852 € | 176 827 € | - | 11 908 € | 59 € | 0 € | 164 860 € | 176 827 € | 176 827 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -11 570 € | 230.9% | 120 € | 0 € | 10% |
| 2023 | 8840 € | 232.3% | 390 € | 420 € | 10% |
| 2022 | 2660 € | - | 130 € | 1560 € | 1 |