| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 154 771 € | 0 € | 0 € | 0 € | 145 951 € | 32 679 € | 5866 € | - | - | - | - | - | 34 566 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -64 291 € | 0 € | -64 291 € | - | 0 € | -64 291 € |
| 2023 | 252 523 € | 0 € | 0 € | 0 € | 214 072 € | 50 262 € | 3815 € | - | - | - | - | - | 44 978 € | 0 € | 0 € | 44 000 € | - | 318 € | - | - | -16 922 € | 0 € | -16 922 € | - | 0 € | -16 922 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 346 € | 0 € | 70 € | 51 165 € | 51 581 € | 0 € | 0 € | 46 120 € | 46 120 € | 97 701 € | - | 147 466 € | 413 624 € | 0 € | -463 389 € | 97 701 € | 97 701 € |
| 2023 | 211 € | 0 € | 7095 € | 88 094 € | 95 400 € | 0 € | 0 € | 51 988 € | 51 988 € | 147 388 € | - | 159 689 € | 386 797 € | 0 € | -399 098 € | 147 388 € | 147 388 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 47 730 € | 12.7% | 4280 € | 13 240 € | 4-43% |
| 2023 | 42 370 € | 28.1% | 2870 € | 10 960 € | 70% |
| 2022 | 58 910 € | - | 3670 € | 15 350 € | 7 |