| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 29 045 € | - | - | - | - | - | - | 46 661 € | -17 616 € | 5256 € | 4059 € | 1398 € | 4660 € | 0 € | 0 € | 0 € | - | 158 € | - | - | -30 351 € | 0 € | -30 351 € | - | 0 € | -30 351 € |
| 2023 | 69 229 € | - | - | - | - | - | - | 87 531 € | -18 302 € | 4724 € | 2544 € | 31 698 € | 4411 € | 0 € | 0 € | 0 € | - | 1018 € | - | - | 699 € | 0 € | 699 € | - | 0 € | 699 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 948 € | 0 € | 6524 € | 11 500 € | 18 972 € | 0 € | 0 € | 81 273 € | 81 273 € | 100 245 € | - | 150 434 € | 0 € | 0 € | -50 189 € | 100 245 € | 100 245 € |
| 2023 | 7820 € | 0 € | 7630 € | 11 500 € | 26 950 € | 0 € | 0 € | 97 715 € | 97 715 € | 124 665 € | - | 139 788 € | 4715 € | 0 € | -19 838 € | 124 665 € | 124 665 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4460 € | 51.0% | 1070 € | 2640 € | 20% |
| 2023 | 9110 € | 14.7% | 970 € | 3160 € | 20% |
| 2022 | 7940 € | - | 500 € | 2560 € | 2 |