| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 263 822 € | 0 € | 0 € | 82 438 € | 236 301 € | 0 € | 0 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 9720 € | - | - | 100 239 € | 0 € | 100 239 € | - | 0 € | 100 239 € |
| 2023 | 443 074 € | 0 € | 0 € | 5700 € | 243 271 € | 0 € | 0 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 12 137 € | - | - | 193 366 € | 0 € | 193 366 € | - | 0 € | 193 366 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6129 € | 0 € | 309 564 € | 67 331 € | 383 024 € | 0 € | 0 € | 595 919 € | 595 919 € | 978 943 € | - | 9227 € | 120 951 € | 0 € | 848 765 € | 978 943 € | 978 943 € |
| 2023 | 8426 € | 0 € | 293 441 € | 35 874 € | 337 741 € | 0 € | 0 € | 623 609 € | 623 609 € | 961 350 € | - | 27 010 € | 185 815 € | 0 € | 748 525 € | 961 350 € | 961 350 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 30 730 € | 36.9% | 2270 € | 9900 € | 5-17% |
| 2023 | 48 700 € | 11.6% | 2130 € | 12 670 € | 6-25% |
| 2022 | 55 090 € | - | 2670 € | 16 550 € | 8 |