| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 188 815 € | - | - | - | - | - | - | 0 € | 188 815 € | 361 283 € | 27 817 € | 25 450 € | 2235 € | 0 € | 0 € | 0 € | - | 33 274 € | - | - | -210 344 € | 0 € | -210 344 € | - | 0 € | -210 344 € |
| 2021 | 667 781 € | - | - | - | - | - | - | 875 199 € | -207 418 € | 1080 € | 81 031 € | 278 463 € | 37 656 € | 0 € | 0 € | 0 € | - | 8300 € | - | - | -57 022 € | 20 € | -57 042 € | - | 0 € | -57 042 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 218 € | 0 € | 25 397 € | 13 518 € | 39 133 € | 0 € | 0 € | 467 869 € | 467 869 € | 507 002 € | - | 945 315 € | 25 255 € | 0 € | -463 568 € | 507 002 € | 507 002 € |
| 2021 | 1999 € | 0 € | 79 286 € | 73 493 € | 154 778 € | 3625 € | 0 € | 501 142 € | 504 767 € | 659 545 € | - | 686 019 € | 226 750 € | 0 € | -253 224 € | 659 545 € | 659 545 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 1520 € | 94.1% | 17 160 € | -151 520 € | 7-63% |
| 2022 | 25 850 € | - | 2640 € | -337 470 € | 19 |