| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 914 192 € | - | - | - | - | - | - | 872 120 € | 42 072 € | 0 € | 5553 € | 1621 € | 58 563 € | 0 € | 0 € | 0 € | - | 1138 € | - | - | -21 561 € | 0 € | -21 561 € | - | 0 € | -21 561 € |
| 2023 | 1 132 593 € | - | - | - | - | - | - | 1 022 948 € | 109 645 € | 0 € | 13 034 € | 116 459 € | 46 388 € | 0 € | 0 € | 0 € | - | 68 € | - | - | 166 614 € | 0 € | 166 614 € | - | 0 € | 166 614 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | -23 312 € | 0 € | 70 534 € | 78 872 € | 126 094 € | 0 € | 0 € | 61 991 € | 61 991 € | 188 085 € | - | 137 020 € | 0 € | 0 € | 51 065 € | 188 085 € | 188 085 € |
| 2023 | 18 053 € | 0 € | 45 313 € | 59 045 € | 122 411 € | 0 € | 0 € | 64 508 € | 64 508 € | 186 919 € | - | 114 293 € | 0 € | 0 € | 72 626 € | 186 919 € | 186 919 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 67 240 € | 61.1% | 25 180 € | 60 920 € | 20-5% |
| 2023 | 173 010 € | 24.1% | 29 620 € | 83 090 € | 21-32% |
| 2022 | 227 940 € | - | 33 870 € | 93 670 € | 31 |