| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 022 325 € | - | - | - | - | - | - | 242 978 € | 779 347 € | 735 354 € | 3120 € | 443 € | 4645 € | 0 € | 0 € | 0 € | - | 19 745 € | - | - | 16 926 € | 7500 € | 9426 € | - | 0 € | 9426 € |
| 2023 | 1 420 791 € | - | - | - | - | - | - | 374 292 € | 1 046 499 € | 980 344 € | 2875 € | 4724 € | 3540 € | 0 € | 0 € | 0 € | - | 15 761 € | - | - | 48 703 € | 0 € | 48 703 € | - | 0 € | 48 703 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 23 873 € | 0 € | 6443 € | 0 € | 30 316 € | 0 € | 0 € | 423 745 € | 423 745 € | 454 061 € | - | 101 222 € | 169 693 € | 0 € | 183 146 € | 454 061 € | 454 061 € |
| 2023 | 15 332 € | 0 € | 52 566 € | 814 € | 68 712 € | 0 € | 0 € | 498 457 € | 498 457 € | 567 169 € | - | 115 780 € | 252 169 € | 0 € | 199 220 € | 567 169 € | 567 169 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 44 050 € | 887.7% | 24 670 € | 58 690 € | 13+18% |
| 2023 | 4460 € | 241.1% | 23 330 € | 55 250 € | 11+10% |
| 2022 | -3160 € | - | 16 390 € | 38 780 € | 10 |