| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 18 333 € | - | - | - | - | - | - | 18 201 € | 132 € | 0 € | 5008 € | 0 € | 16 865 € | 0 € | 0 € | 0 € | - | 1061 € | - | - | -22 802 € | 0 € | -22 802 € | - | 0 € | -22 802 € |
| 2023 | 42 079 € | - | - | - | - | - | - | 51 711 € | -9632 € | 0 € | 9194 € | 0 € | 304 € | 0 € | 0 € | 0 € | - | 1283 € | - | - | -20 413 € | 0 € | -20 413 € | - | 0 € | -20 413 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 20 106 € | 0 € | 47 251 € | 12 834 € | 80 191 € | 0 € | 0 € | 14 292 € | 14 292 € | 94 483 € | - | 37 071 € | 5880 € | 0 € | 51 532 € | 94 483 € | 94 483 € |
| 2023 | 26 417 € | 0 € | 71 351 € | 8668 € | 106 436 € | 0 € | 0 € | 21 213 € | 21 213 € | 127 649 € | - | 42 646 € | 10 669 € | 0 € | 74 334 € | 127 649 € | 127 649 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2230 € | 71.5% | 150 € | 720 € | - |
| 2023 | 7830 € | 59.6% | 670 € | 3770 € | 1-67% |
| 2022 | 19 380 € | - | 2050 € | 6930 € | 3 |