| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 71 934 € | - | - | - | - | - | - | 43 655 € | 28 279 € | 0 € | 10 975 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 17 304 € | 0 € | 17 304 € | - | 0 € | 17 304 € |
| 2024 | 32 361 € | - | - | - | - | - | - | 31 104 € | 1257 € | 0 € | 10 380 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9123 € | 0 € | -9123 € | - | 0 € | -9123 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 22 402 € | 0 € | 907 € | 624 € | 23 933 € | 0 € | 0 € | 20 110 € | 20 110 € | 44 043 € | - | 6698 € | 0 € | 0 € | 37 345 € | 44 043 € | 44 043 € |
| 2024 | 11 420 € | 0 € | 0 € | 0 € | 11 420 € | 0 € | 0 € | 25 277 € | 25 277 € | 36 697 € | - | 16 656 € | 0 € | 0 € | 20 041 € | 36 697 € | 36 697 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4400 € | 25.8% | 870 € | 3820 € | 4+33% |
| 2023 | 5930 € | 57.7% | 790 € | 3220 € | 30% |
| 2022 | 3760 € | - | 430 € | 2480 € | 3 |