| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 68 605 € | - | - | - | - | - | - | 0 € | 68 605 € | 66 895 € | 2342 € | 2475 € | 726 € | 0 € | 0 € | 0 € | - | 266 € | - | - | 851 € | 0 € | 851 € | - | 0 € | 851 € |
| 2024 | 38 589 € | - | - | - | - | - | - | 0 € | 38 589 € | 19 662 € | 17 485 € | 83 € | 318 € | 0 € | 0 € | 0 € | - | 670 € | - | - | 537 € | 0 € | 537 € | - | 0 € | 537 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 10 430 € | 0 € | 2665 € | 7537 € | 20 632 € | 0 € | 0 € | 1981 € | 1981 € | 22 613 € | - | 25 395 € | 0 € | 0 € | -2782 € | 22 613 € | 22 613 € |
| 2024 | 1715 € | 0 € | 683 € | 12 328 € | 14 726 € | 0 € | 0 € | 2126 € | 2126 € | 16 852 € | - | 20 485 € | 0 € | 0 € | -3633 € | 16 852 € | 16 852 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4770 € | 4.1% | 400 € | 3500 € | 20% |
| 2023 | 4580 € | 36.4% | 530 € | 4200 € | 20% |
| 2022 | 7200 € | - | 560 € | 4980 € | 2 |