| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 48 732 € | - | - | - | - | - | - | 45 098 € | 3634 € | 0 € | 463 € | 700 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3871 € | 500 € | 3371 € | - | 2000 € | 1371 € |
| 2024 | 75 334 € | - | - | - | - | - | - | 75 859 € | -525 € | 0 € | 588 € | 0 € | 2 € | 0 € | 0 € | 0 € | - | 9 € | - | - | -1124 € | 0 € | -1124 € | - | 0 € | -1124 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2778 € | 0 € | 1251 € | 0 € | 4029 € | 0 € | 0 € | 0 € | 0 € | 4029 € | - | 203 € | 0 € | 0 € | 3826 € | 4029 € | 4029 € |
| 2024 | 1020 € | 0 € | 1132 € | 52 € | 2204 € | 0 € | 0 € | 970 € | 970 € | 3174 € | - | 719 € | 0 € | 0 € | 2455 € | 3174 € | 3174 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 16 470 € | 64.8% | 2100 € | 4920 € | 2-75% |
| 2023 | 46 750 € | 13.2% | 6840 € | 22 620 € | 8-11% |
| 2022 | 53 890 € | - | 5000 € | 17 150 € | 9 |