| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 17 110 € | - | - | - | - | - | - | 10 521 € | 6589 € | 6297 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 292 € | 0 € | 292 € | - | 0 € | 292 € |
| 2023 | 67 550 € | - | - | - | - | - | - | 19 058 € | 48 492 € | 9856 € | 0 € | 0 € | 21 500 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 17 136 € | 0 € | 17 136 € | - | 0 € | 17 136 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 33 € | 0 € | 0 € | 32 511 € | 32 544 € | 0 € | 0 € | 15 204 € | 15 204 € | 47 748 € | - | 5959 € | 0 € | 0 € | 41 789 € | 47 748 € | 47 748 € |
| 2023 | 8811 € | 0 € | 5343 € | 31 859 € | 46 013 € | 0 € | 0 € | 19 115 € | 19 115 € | 65 128 € | - | 23 631 € | 0 € | 0 € | 41 497 € | 65 128 € | 65 128 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3040 € | 55.4% | 310 € | 2730 € | 1-50% |
| 2023 | 6820 € | 88.9% | 1550 € | 5260 € | 2+100% |
| 2022 | 3610 € | - | 420 € | 3040 € | 1 |