| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 102 464 € | - | - | - | - | - | - | 74 419 € | 28 045 € | 0 € | 14 001 € | 50 € | 10 190 € | 0 € | 0 € | 0 € | - | 2971 € | - | - | 933 € | 0 € | 933 € | - | 0 € | 933 € |
| 2023 | 130 632 € | - | - | - | - | - | - | 98 379 € | 32 253 € | 0 € | 12 928 € | 0 € | 17 138 € | 0 € | 0 € | 0 € | - | 1399 € | - | - | 788 € | 0 € | 788 € | - | 0 € | 788 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 635 € | 0 € | 1447 € | 159 933 € | 162 015 € | 0 € | 170 € | 2029 € | 2199 € | 164 214 € | - | 192 166 € | 0 € | 0 € | -27 952 € | 164 214 € | 164 214 € |
| 2023 | 73 € | 0 € | 2392 € | 135 306 € | 137 771 € | 0 € | 141 € | 1940 € | 2081 € | 139 852 € | - | 168 737 € | 0 € | 0 € | -28 885 € | 139 852 € | 139 852 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 26 320 € | 49.2% | 1110 € | 7830 € | 20% |
| 2023 | 17 640 € | 85.7% | 660 € | 5040 € | 20% |
| 2022 | 9500 € | - | 320 € | 3160 € | 2 |