| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 11 658 € | - | - | - | - | - | - | 21 429 € | -9771 € | 440 € | 2821 € | 0 € | 4 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -13 036 € | 0 € | -13 036 € | - | 0 € | -13 036 € |
| 2024 | 25 260 € | - | - | - | - | - | - | 27 884 € | -2624 € | 200 € | 3726 € | 154 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6397 € | 0 € | -6397 € | - | 0 € | -6397 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 35 063 € | 0 € | 568 € | 421 € | 36 052 € | 0 € | 0 € | 7700 € | 7700 € | 43 752 € | - | 1476 € | 0 € | 0 € | 42 276 € | 43 752 € | 43 752 € |
| 2024 | 44 305 € | 0 € | 189 € | 45 € | 44 539 € | 0 € | 0 € | 11 900 € | 11 900 € | 56 439 € | - | 1127 € | 0 € | 0 € | 55 312 € | 56 439 € | 56 439 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5970 € | 43.9% | 850 € | 3170 € | 20% |
| 2023 | 10 650 € | 60.9% | 3880 € | 5060 € | 2-33% |
| 2022 | 27 220 € | - | 8400 € | 5760 € | 3 |